Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

Metric	UALUnited Airlines Holdings	DALDelta Air Lines	LUVSouthwest Airlines
Snapshot
Price	$128.18	$91.27	$46.49
Market cap	$43.27B	$60.94B	$24.56B
Valuation
P/E	11.1x	13.5x	27.9x
Forward P/E	10.8x	11.1x	20x
Growth
Revenue growth	4.7%	5.2%	4.7%
EPS growth	2.0%	21.4%	80.7%
Profitability
Net margin	6.1%	6.9%	2.8%
ROE	24.9%	23.1%	10.7%
Balance sheet & cash
Debt / equity	1.42x	0.68x	0.61x
Free cash flow yield	13.9%	10.7%	6.7%
Dividend yield	—	0.9%	1.6%
Verdict
Investment rating	Neutral· 52	Favorable· 62	Neutral· 50

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

Year	UALtoday $128	DALtoday $91	LUVtoday $46
2027	$98.08 – $143.85+12% CAGR	$83.07 – $121.84+33% CAGR	$63.01 – $92.42+99% CAGR
2028	$100.06 – $146.75+7% CAGR	$100.82 – $147.87+27% CAGR	$113.88 – $167.02+90% CAGR
2029	$102.08 – $149.72+5% CAGR	$122.35 – $179.45+25% CAGR	$205.80 – $301.84+87% CAGR
2030	$104.14 – $152.74+4% CAGR	$148.49 – $217.78+24% CAGR	$371.92 – $545.48+85% CAGR
2031	$106.24 – $155.83+4% CAGR	$180.21 – $264.30+24% CAGR	$672.13 – $985.79+84% CAGR
5-yr CAGR	-3.7% – 4.0%	14.6% – 23.7%	70.6% – 84.2%