Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

Metric	UALUnited Airlines Holdings	DALDelta Air Lines	LUVSouthwest Airlines
Snapshot
Price	$118.68	$85.92	$48.57
Market cap	$38.40B	$55.31B	$23.45B
Valuation
P/E	10.2x	12.4x	28.8x
Forward P/E	10x	10.2x	20.6x
Growth
Revenue growth	4.7%	5.2%	4.7%
EPS growth	2.0%	21.4%	80.7%
Profitability
Net margin	6.1%	6.9%	2.8%
ROE	24.9%	23.1%	10.7%
Balance sheet & cash
Debt / equity	1.42x	0.68x	0.61x
Free cash flow yield	13.9%	10.7%	6.7%
Dividend yield	—	0.9%	1.6%
Verdict
Investment rating	Neutral· 52	Favorable· 62	Neutral· 50

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

Year	UALtoday $119	DALtoday $86	LUVtoday $49
2027	$90.81 – $133.19+12% CAGR	$78.20 – $114.70+33% CAGR	$65.83 – $96.55+99% CAGR
2028	$92.64 – $135.88+7% CAGR	$94.91 – $139.20+27% CAGR	$118.97 – $174.49+90% CAGR
2029	$94.51 – $138.62+5% CAGR	$115.18 – $168.93+25% CAGR	$215.00 – $315.34+87% CAGR
2030	$96.42 – $141.42+4% CAGR	$139.78 – $205.02+24% CAGR	$388.56 – $569.88+85% CAGR
2031	$98.37 – $144.28+4% CAGR	$169.64 – $248.81+24% CAGR	$702.20 – $1,029.89+84% CAGR
5-yr CAGR	-3.7% – 4.0%	14.6% – 23.7%	70.6% – 84.2%