Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

Metric	UALUnited Airlines Holdings	DALDelta Air Lines	LUVSouthwest Airlines
Snapshot
Price	$115.52	$83.53	$42.31
Market cap	$43.27B	$60.94B	$24.56B
Valuation
P/E	10x	12.3x	25.4x
Forward P/E	9.8x	10.2x	18.2x
Growth
Revenue growth	4.7%	5.2%	4.7%
EPS growth	2.0%	21.4%	80.7%
Profitability
Net margin	6.1%	6.9%	2.8%
ROE	24.9%	23.1%	10.7%
Balance sheet & cash
Debt / equity	1.42x	0.68x	0.61x
Free cash flow yield	13.9%	10.7%	6.7%
Dividend yield	—	0.9%	1.6%
Verdict
Investment rating	Neutral· 49	Favorable· 62	Neutral· 50

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

Year	UALtoday $116	DALtoday $84	LUVtoday $42
2027	$88.39 – $129.64+12% CAGR	$76.03 – $111.51+33% CAGR	$57.35 – $84.11+99% CAGR
2028	$90.18 – $132.26+7% CAGR	$92.27 – $135.33+27% CAGR	$103.64 – $152.00+90% CAGR
2029	$92.00 – $134.93+5% CAGR	$111.98 – $164.23+25% CAGR	$187.29 – $274.70+87% CAGR
2030	$93.86 – $137.65+4% CAGR	$135.90 – $199.31+24% CAGR	$338.48 – $496.43+85% CAGR
2031	$95.75 – $140.44+4% CAGR	$164.92 – $241.89+24% CAGR	$611.70 – $897.15+84% CAGR
5-yr CAGR	-3.7% – 4.0%	14.6% – 23.7%	70.6% – 84.2%