Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

Metric	VICIVici Properties	HSTHost Hotels & Resorts	EXRExtra Space Storage
Snapshot
Price	$24.09	$22.34	$137.01
Market cap	$30.61B	$15.99B	$31.55B
Valuation
P/E	8.5x	15.1x	30.7x
Forward P/E	7.3x	10.8x	29.9x
Growth
Revenue growth	4.1%	6.2%	4.2%
EPS growth	16.3%	51.8%	2.5%
Profitability
Net margin	76.8%	16.4%	27.7%
ROE	11.2%	15.2%	7.0%
Balance sheet & cash
Debt / equity	0.63x	0.77x	1x
Free cash flow yield	8.6%	8.1%	5.4%
Dividend yield	6.2%	3.2%	4.4%
Verdict
Investment rating	Favorable· 67	Favorable· 67	Neutral· 51

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

Year	VICItoday $24	HSTtoday $22	EXRtoday $137
2027	$21.00 – $30.81+28% CAGR	$25.43 – $37.30+67% CAGR	$105.30 – $154.43+13% CAGR
2028	$24.42 – $35.81+22% CAGR	$38.59 – $56.60+59% CAGR	$107.90 – $158.25+7% CAGR
2029	$28.38 – $41.63+20% CAGR	$58.57 – $85.91+57% CAGR	$110.56 – $162.16+6% CAGR
2030	$33.00 – $48.40+19% CAGR	$88.90 – $130.38+55% CAGR	$113.29 – $166.16+5% CAGR
2031	$38.36 – $56.26+18% CAGR	$134.92 – $197.88+55% CAGR	$116.09 – $170.27+4% CAGR
5-yr CAGR	9.8% – 18.5%	43.3% – 54.7%	-3.3% – 4.4%