Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

Metric	VICIVici Properties	HSTHost Hotels & Resorts	EXRExtra Space Storage
Snapshot
Price	$26.59	$23.47	$150.72
Market cap	$30.61B	$15.99B	$31.55B
Valuation
P/E	9.4x	15.8x	33.7x
Forward P/E	8.1x	11.3x	32.9x
Growth
Revenue growth	4.1%	6.2%	4.2%
EPS growth	16.3%	51.8%	2.5%
Profitability
Net margin	76.8%	16.4%	27.7%
ROE	11.2%	15.2%	7.0%
Balance sheet & cash
Debt / equity	0.63x	0.77x	1x
Free cash flow yield	8.6%	8.1%	5.4%
Dividend yield	6.2%	3.2%	4.4%
Verdict
Investment rating	Favorable· 67	Favorable· 67	Neutral· 51

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

Year	VICItoday $27	HSTtoday $23	EXRtoday $151
2027	$23.18 – $34.00+28% CAGR	$26.72 – $39.18+67% CAGR	$115.83 – $169.89+13% CAGR
2028	$26.95 – $39.53+22% CAGR	$40.55 – $59.47+59% CAGR	$118.69 – $174.08+7% CAGR
2029	$31.33 – $45.95+20% CAGR	$61.54 – $90.25+57% CAGR	$121.62 – $178.38+6% CAGR
2030	$36.42 – $53.42+19% CAGR	$93.39 – $136.98+55% CAGR	$124.63 – $182.79+5% CAGR
2031	$42.34 – $62.10+18% CAGR	$141.74 – $207.89+55% CAGR	$127.71 – $187.30+4% CAGR
5-yr CAGR	9.8% – 18.5%	43.3% – 54.7%	-3.3% – 4.4%