Skip to content

Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

MetricVSTVistra Corp.ETREntergyEXCExelon
Snapshot
Price$162.87$114.69$46.90
Market cap$53.48B$52.11B$47.70B
Valuation
P/E22.8x29x17x
Forward P/E24.1x34.5x16.8x
Growth
Revenue growth15.7%11.5%4.6%
EPS growth-5.4%-15.8%1.4%
Profitability
Net margin12.2%13.6%11.2%
ROE43.3%10.5%9.8%
Balance sheet & cash
Debt / equity4.1x1.8x1.74x
Free cash flow yield5.3%15.4%12.1%
Dividend yield0.6%2.3%3.6%
Verdict
Investment ratingNeutral· 55Neutral· 43Neutral· 47

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

YearVSTtoday $163ETRtoday $115EXCtoday $47
2027$124.60$182.74+12% CAGR$87.74$128.68+12% CAGR$35.88$52.62+12% CAGR
2028$127.09$186.39+7% CAGR$89.49$131.26+7% CAGR$36.60$53.67+7% CAGR
2029$129.63$190.12+5% CAGR$91.28$133.88+5% CAGR$37.33$54.75+5% CAGR
2030$132.22$193.93+4% CAGR$93.11$136.56+4% CAGR$38.07$55.84+4% CAGR
2031$134.87$197.80+4% CAGR$94.97$139.29+4% CAGR$38.84$56.96+4% CAGR
5-yr CAGR-3.7% – 4.0%-3.7% – 4.0%-3.7% – 4.0%