Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

Metric	WMBWilliams Companies	KMIKinder Morgan	TRGPTarga Resources
Snapshot
Price	$74.95	$32.25	$264.51
Market cap	$87.42B	$70.28B	$55.50B
Valuation
P/E	32x	21.2x	26.3x
Forward P/E	26.3x	16.5x	18.8x
Growth
Revenue growth	10.7%	13.1%	1.1%
EPS growth	22.0%	28.1%	65.9%
Profitability
Net margin	23.4%	18.9%	12.9%
ROE	22.0%	10.7%	74.2%
Balance sheet & cash
Debt / equity	2.29x	1.03x	5.68x
Free cash flow yield	5.7%	6.8%	5.0%
Dividend yield	2.8%	3.8%	1.9%
Verdict
Investment rating	Favorable· 59	Favorable· 68	Neutral· 51

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

Year	WMBtoday $75	KMItoday $32	TRGPtoday $265
2027	$68.58 – $100.59+34% CAGR	$30.99 – $45.45+41% CAGR	$329.14 – $482.73+83% CAGR
2028	$83.68 – $122.73+28% CAGR	$39.70 – $58.23+34% CAGR	$546.07 – $800.90+74% CAGR
2029	$102.10 – $149.74+26% CAGR	$50.87 – $74.61+32% CAGR	$905.99 – $1,328.78+71% CAGR
2030	$124.57 – $182.70+25% CAGR	$65.17 – $95.59+31% CAGR	$1,503.12 – $2,204.58+70% CAGR
2031	$151.99 – $222.92+24% CAGR	$83.50 – $122.46+31% CAGR	$2,493.83 – $3,657.61+69% CAGR
5-yr CAGR	15.2% – 24.4%	21.0% – 30.6%	56.6% – 69.1%