Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

Metric	WTWWillis Towers Watson	BROBrown & Brown	ERIEErie Indemnity
Snapshot
Price	$343.42	$71.86	$257.10
Market cap	$24.52B	$23.73B	$12.07B
Valuation
P/E	16.6x	21.1x	21.1x
Forward P/E	13.6x	21.8x	21x
Growth
Revenue growth	0.9%	29.3%	4.8%
EPS growth	21.6%	-3.1%	0.7%
Profitability
Net margin	16.8%	17.9%	14.0%
ROE	21.0%	9.3%	25.0%
Balance sheet & cash
Debt / equity	0.79x	0.61x	0x
Free cash flow yield	5.6%	5.7%	—
Dividend yield	1.3%	1.1%	2.6%
Verdict
Investment rating	Favorable· 61	Favorable· 65	Favorable· 61

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

Year	WTWtoday $343	BROtoday $72	ERIEtoday $257
2027	$313.28 – $459.47+34% CAGR	$54.97 – $80.63+12% CAGR	$196.68 – $288.47+12% CAGR
2028	$381.04 – $558.86+28% CAGR	$56.07 – $82.24+7% CAGR	$200.62 – $294.24+7% CAGR
2029	$463.46 – $679.74+26% CAGR	$57.19 – $83.88+5% CAGR	$204.63 – $300.12+5% CAGR
2030	$563.70 – $826.76+25% CAGR	$58.34 – $85.56+4% CAGR	$208.72 – $306.12+4% CAGR
2031	$685.63 – $1,005.59+24% CAGR	$59.50 – $87.27+4% CAGR	$212.89 – $312.25+4% CAGR
5-yr CAGR	14.8% – 24.0%	-3.7% – 4.0%	-3.7% – 4.0%