TRUP
Trupanion Inc
$30.72
▲ 2.5%Updated Aug 19, 11:10 AM ET
TRUP at a glance — five pillars scored 0–100 from real filed financials.
Overall: Unrated · 0/100. A wider, greener shape means more pillars look healthy. Dividends scores 0 when a company pays none — that is a choice, not a flaw.
Market Cap
$0.00
P/E
—
Forward P/E (est.)
—
ROE
—
Revenue Growth
—
EPS Growth
—
Profit Margin
—
FCF Yield
—
Debt / Equity
—
ROIC
2.0%
Interest Coverage
1.01x
Current Ratio
1.77x
Dividend Yield
—
Implied Growth (rev. DCF)
—
Rating Score
0/100
Trupanion Inc (TRUP) is a small-cap company in the Insurance industry, part of the Financials sector of the S&P 500.
In its latest reported year it generated about $1.44B in revenue.
Our model rates TRUP Unrated (0/100) on growth, profitability, financial health, and valuation. The summary below is built from its filed financials and current ratios and refreshes automatically.
Evidence of durable competitive advantage in the filed financials (10 years of history).
Some durable-advantage evidence, but not across the board — dig into which ingredient is weak and whether it's cyclical or structural.
-1.1% average over the last 3 years
±2.0 pts around -2.0% across 10 years
grew in 9 of the last 9 year-over-year periods
positive in 7 of 10 years
2.0% latest fiscal year
A moat can't be proven by numbers alone — this scores the evidence a durable advantage leaves behind (pricing power, consistency, returns on capital), computed the same way for every stock. Pair it with the business overview before concluding anything.
4Y CAGR
19.8%
Revenue moved from $188.23M in 2016 to $1.44B in 2025, a 25.4% compound annual growth rate. The most recent year was roughly steady year over year. Slower, mature growth is common for established businesses.
Gross Margin
—
Operating Margin
1.0%
Net Margin
—
ROE
—
Total Debt
$101.78M
Net Debt
-$47.58M
Net cash position
Net Debt / EBITDA
-3.44x
Debt / Equity
—
Leverage: debt-to-equity is n/a, and operating profit covers interest about 1.0x, with a current ratio of 1.8x. Detailed balance-sheet leverage is limited for this name. It carries roughly $101.78M of total debt against $149.36M of cash.
Operating CF
$89.49M
Free Cash Flow
$75.36M
FCF Margin
5.2%
In the latest year Trupanion Inc produced about $89.49M of operating cash flow and $75.36M of free cash flow after capital spending. Cash flow is what ultimately pays shareholders, so it is worth tracking over time.
P/E
—
P/S
—
P/B
—
EV / EBITDA
—
TRUP trades at n/a trailing earnings. With no positive trailing earnings, value it on sales, cash flow, or growth rather than P/E.
A two-stage discounted cash flow on real SEC-filed free cash flow — the intrinsic-value anchor professional analysts triangulate from.
DCF fair value / share
$29.49
Current price
$30.72
Starting FCF (latest 10-K)
$75.36M
Growth, years 1–5
4.0%
Fade to terminal, years 6–10
2.5%
Discount rate
9.0%
Cash flows grow at the stage-1 rate (trailing revenue growth, capped at 20%) for five years, fade to 2.5% by year 10, and continue at that rate forever (Gordon terminal value), all discounted at 9.0%. Small changes in assumptions move the result a lot — treat this as one reference point, not a target price. Educational only, not investment advice.
Where TRUP sits versus its Financials sector peers in the S&P 500.
Bands show the middle half (25th–75th percentile) of the 141 Financials companies in the S&P 500 — the peer-relative anchor professional comps analysis uses. Context only — not investment advice.
How TRUP stacks up against its Financials peers — valuation, profitability, and growth versus the sector median.
In the Financials sector (289 S&P 500 companies), TRUP ranks #270 of 289 by our overall rating.
P/E vs sector
—
median 15.6x
ROE vs sector
—
median 13.6%
Growth vs sector
—
median 15.9%
Sector rank
#270
of 289 by rating
Peers are the closest Financials companies by sub-industry and size. Sector median is across all 289 S&P 500 names in the sector. Educational, not a recommendation.
Project revenue → earnings → price. Edit the assumptions to build your own case.
2030 price target (Base Case)
$0.00 – $0.00
vs. $30.72 today · expected CAGR 13% – 26%
| Metric | 2026 | 2027 | 2028 | 2029 | 2030 |
|---|---|---|---|---|---|
| Revenue | $1.55B | $1.68B | $1.81B | $1.96B | $2.11B |
| Net income | $155.44M | $167.88M | $181.31M | $195.82M | $211.48M |
| EPS | $3.54 | $3.83 | $4.13 | $4.46 | $4.82 |
| Share price (low) | $42.52 | $45.92 | $49.59 | $53.56 | $57.84 |
| Share price (high) | $70.86 | $76.53 | $82.65 | $89.27 | $96.41 |
| CAGR (low–high) | 38% / 131% | 22% / 58% | 17% / 39% | 15% / 31% | 13% / 26% |
Educational model on sample fundamentals — not a forecast or investment advice. Outputs are only as good as your assumptions.
The case for TRUP:
- As an established S&P 500 member in Financials, it brings scale and a long operating history.
The case against TRUP:
- Interest coverage is thin (1.0x), so debt costs bite.
- Like any single stock, it is exposed to competition, the economic cycle, and shifts in its end markets.
Market risk — sector rotation, the economic cycle, and broad sentiment move the stock regardless of fundamentals.
On balance, the picture is mixed: Trupanion Inc is a small-cap financials business growing at a mature pace, with modest profitability, and a heavier debt load to watch. It trades at n/a earnings, which our model scores Unrated (0/100). Weigh this against your own goals and time horizon — this is educational information, not a recommendation.
Analyst Ratings
What 12 Wall Street analysts covering TRUP recommend (August 2026). Consensus is a useful sanity check — not a substitute for your own homework.
Latest SEC Filings
TRUP's most recent filings, straight from SEC EDGAR. Annual and quarterly reports are the deep dives; 8-Ks flag material events the moment they happen.
TRUP — frequently asked questions
Is TRUP a good stock to buy?
We don't give buy or sell advice. Review Trupanion Inc's fundamentals, valuation, and 5-year financials on this page, then make your own decision — and consider a licensed professional.
Where does TRUP's data come from?
Live price data plus real fundamentals and 5-year financials pulled directly from Trupanion Inc's SEC filings — refreshed automatically, not hand-entered.
How is the 5-year projection for TRUP calculated?
It's a scenario model: it grows revenue at an assumed rate, applies a profit margin and a valuation multiple, and shows the resulting share-price range. The assumptions are yours to change — it's a tool for thinking, not a prediction.
Is this TRUP analysis financial advice?
No. Everything on this page is educational research, not financial advice or a recommendation to buy or sell TRUP. Always do your own research and consider a licensed professional.
Data notice. Fundamentals and financial statements are sourced from company filings (SEC EDGAR) and market-data providers; prices and market caps refresh on trading days and may be delayed. Ratings, projections, technical signals, and written summaries are model- or rule-generated for education and may simplify or lag the latest filings.
Not advice. Nothing on this page is investment advice or a recommendation to buy, hold, or sell any security. Do your own research and consult a licensed financial professional before investing.